{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":39,"n_cols":8,"rows_kept":39,"flags":["formulas_cached_only"]}
["Asociace turistických informačních center",{"$nulls":5},"Praha, 5. 12. 2006"]
[]
[]
[]
["Úprava rozpočtu A.T.I.C. ČR pro rok 2006"]
[{"$nulls":6},"Návrh:","Schváleno:"]
[]
["Příjmy:","Převod z BÚ z roku 2005",{"$nulls":4},{"v":220752.96,"d":"220,753"},{"v":220753,"d":"220,753"}]
[null,"Členské příspěvky 150x4000",{"$nulls":4},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"}]
[null,"Členské fórum",{"$nulls":4},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"}]
[null,"Zpravodaj 4x 5.000",{"$nulls":4},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
[null,"Inzerce v propagačních materiálech",{"$nulls":4},0,0]
[null,"Reklama na veletrzích",{"$nulls":4},0,0]
[null,"Odborný zájezd 45 osob",{"$nulls":4},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"}]
[null,"Úroky",{"$nulls":4},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
[null,"Vzdělávací program ATIC ČR a VŠH",{"$nulls":4},{"v":535902,"d":"535,902"},{"v":535902,"d":"535,902"}]
["Celkem:",{"$nulls":5},{"v":1467654.96,"d":"1,467,655"},{"v":1467655,"d":"1,467,655"}]
[]
[]
[]
[]
["Výdaje:","Členské fórum",{"$nulls":4},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"}]
[null,"Certifikáty",{"$nulls":4},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
[null,"Sekretariát",{"$nulls":4},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"}]
[null,"Provozní režie",{"$nulls":4},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"}]
[null,"Zpravodaj",{"$nulls":4},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"}]
[null,"Propagační materiály",{"$nulls":4},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"}]
[null,"Veletrhy",{"$nulls":4},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
[null,"Odborný zájezd",{"$nulls":4},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"}]
[null,"Certifikace dle ISO",{"$nulls":4},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"}]
[null,"Cestovní náhrady",{"$nulls":4},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"}]
[null,"Poplatky banka",{"$nulls":4},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"}]
[null,"Internet",{"$nulls":4},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"}]
[null,"Příspěvek členům na C.O.T.",{"$nulls":4},{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"}]
[null,"Odměna za certifikaci",{"$nulls":4},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
[null,"Reprezentační výdaje, dary a občerstvení",{"$nulls":4},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
[null,"Vzdělávací program A.T.I.C. ČR a VŠH",{"$nulls":4},{"v":637724,"d":"637,724"},{"v":637724,"d":"637,724"}]
[null,"Rozpočtová rezerva",{"$nulls":4},{"v":136931,"d":"136,931"},{"v":136931,"d":"136,931"}]
["Celkem",{"$nulls":5},{"v":1467655,"d":"1,467,655"},{"v":1467655,"d":"1,467,655"}]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}